ORDERS:
FINAL DECISION
STATEMENT OF THE CASE
This matter is a contested case brought by John Lindsey, Charleston County Assessor
(Assessor), against Nirenblatt, Nirenblatt and Hoffman, a Partnership (Taxpayer), concerning the
property valuation for the above-referenced parcels for the property tax year 1995. The Charleston
County Board of Assessment Appeals lowered the Assessor's valuation of the property and the
Assessor is appealing the Board's reduction in value. This matter was heard by me on August 1,
1996 in Charleston, South Carolina.
I conclude that the property should be valued at $2.7 Million.
ISSUE
Did the Assessor correctly value the property for assessment purposes for 1995?
FINDINGS OF FACT
Having observed the witnesses and exhibits presented at the hearing and closely passed upon
their credibility, taking into consideration the burden of persuasion by the Parties, I make the
following Findings of Fact by a preponderance of evidence:
1. The Taxpayer is the owner of a 144-unit apartment complex called the North Village
Apartments (North Village), located in the City of North Charleston in the County of
Charleston, South Carolina. North Village is located near the Dorchester Road gate
at the Charleston Air Force Base. The PID number for the North Village is #406-00-00-047.
2. The Assessor valued the North Village at $2.87 Million for the 1995 tax year. The
Charleston County Board of Assessment Appeals reduced the Assessor's valuation
of the property to $2,371,000.
3. The parties stipulated that the income approach to value is the most reliable approach
for the apartment complexes in question. Therefore, in evaluating the properties, both
parties applied the income approach as well as the sales comparison approach. The
Assessor also examined the cost approach as a "check" on the income approach.
4. The income approach method attempts to predict the net income an informed buyer
believes the property will produce during its remaining useful life. This approach
subtracts from the effective gross income (EGI) of the properties, expenses and
property taxes in order to arrive at a net operating income, which, when divided by
the capitalization rate, results in a valuation of the property. The capitalization rate
reflects the desired yield a purchaser would seek on the capital investment. The higher
the capitalization rate, the lower the values. Additionally, there are two capitalization
rates used in property appraisals. The market capitalization rate is a capitalization rate
that does not include property tax whereas the effective capitalization rate includes
the property tax in calculating value.
5. A calculation of the income approach to value may be presented as follows:
Potential Gross Income A
Vacancy/Loss B
Rental Income (A-B) = C
Other Income D
Effective Gross Income (C+D) = E
Operating Expenses- F
Exclude property taxes-[G]
Net Operating Income (F-G) = H
Effective Capitalization Rate I
Value H ÷ I
6. Respondent Partnership's expenses for North Village Apartments have ranged
between 50% and 67%, with the expenses for the 1995 tax year being 67%.
7. The primary difference between the Taxpayer's and the Assessor's valuation of these
properties was in the figure used for operating expenses in the application of the
income valuation method. The Taxpayer relied primarily on the expenses shown on
the 1994 calendar year Income and Expense Statements. In calculating the true
expenses he adjusted the expenses shown on the books and records which he found
to be a departure from market estimates or which differed greatly from income and
expenses statements of prior years. However, the income and expense statements of
the Respondent Partnership Nirenblatt, Nirenblatt & Hoffman, were not the actual
income and expense statements and were not particular to each of the apartment
complexes, but, rather, a percentage of a compilation of the expenses of all of the
properties owned by the Respondent Partnership.
8. The Respondent Partnership owns several apartment complexes and a retail shopping
center. The partnership also has a business office that manages these properties. The
expenses of the retail shopping center, as well as the business office and all of the
apartment complexes, were added together and then divided, to arrive at an average
expense figure. Therefore, the figures used as operating expenses for the apartment
complexes were averages that the Respondent indicated the Partnership allocated "the
best we could," and are not the actual expenses or income of each of the subject
properties. Accordingly, the income and expense statements of the Respondent
Partnership were inaccurate for the purpose of valuing the Respondent's property.
Furthermore, the actual records themselves may be inaccurate. For instance,
Charleston County tax records indicate that the 1993 property tax bill was $45,695.27
for North Village, but the 1993 operating statement of that apartment complex
showed a property tax payment of $55,806.15.
9. The fair market value is established by determining the price that a willing Buyer
would pay to a willing Seller for a certain piece of property. Therefore, in order to
ascertain the real value of the property, a Buyer must know the actual expenses and
income of a particular property, not the allocated partnership expenses. Though the
Respondent Partnership's technique of averaging expenses and income of all the
assets of the partnership may be appropriate for income tax purposes, it is not
appropriate in ascertaining the value of property for the purpose of imposing property
taxes. Furthermore, because a purchaser of a property will make his decision on
future expectations, the projected vacancy rate is the most significant factor -- not the
money the Respondent actually collected.
10. The market sales approach relies upon the premise that a potential buyer will pay the
same amount for the subject property that he would pay to purchase an existing
property with the same or similar utility. Using the market sales approach, the
Assessor compared similar sales of six apartment complexes in Charleston County
in order to determine if the assessed value exceeded the market value for West
Village. The relevant information of those comparable properties is as follows:
Complex |
Moss
Creek |
Northbluff
Apartments |
The Oaks |
Royal Oaks |
411
Meeting |
Hampton |
Sale date |
6/22/95 |
3/23/95 |
10/18/94 |
10/2/92 |
11/20/95 |
Unknown |
Year built |
1979 |
1984 |
1983 |
1970 |
1984 |
1986 |
Vacancy/Loss |
23.7% |
10.7% |
19.9% |
12.5%
(1992) |
8% |
6.5%
(1995) |
Operating
expenses |
43.4% |
49.50% |
46.1% |
Unknown |
41.7% |
44.8% |
The Assessor compared the normal expenses of apartment complexes in the southeast
region of the United States, the expenses of above six properties representing the
local market, and the information in a local report called "The Charleston Apartment
Report" to arrive at the conclusion that expenses for apartment complexes are
typically between 42.6% and 45% of the Effective Gross Income (EGI). Using the
market approach the Assessor valued the property at $3,752,000.
11. The Taxpayer presented three comparable apartment complex properties. The
relevant information presented of properties is as follows:
Complex |
Brackenbrook |
Dorchester Gardens |
Royal Oak |
Year built |
1979 |
1968 |
1970 |
Operating expenses |
51.7% |
55% |
50% |
Capitalization rate |
12% |
14% |
12% |
Unit sales price |
$16,911 |
$13,158 |
$13,281 |
12. The Assessor valued the property using the cost method form of analysis and derived
a value of $2,921,000. The cost data used by the taxpayer in arriving at that value is
derived from the Marshall Valuation Service.
13. Using a vacancy collection/loss rate of 15%, operating expenses of 45.56% and an
effective capitalization rate of 12.6%, the Assessor contended at the ALJD hearing
that West Village should actually be valued $3 Million under the income approach.
14. The appropriate figures in valuing this property under the income approach are a
vacancy collection/loss rate of 18%, operating expenses of 52% and an effective
capitalization rate of 12.5%. Therefore, the following formula reflects the value of
West Village using the income approach:
Potential Gross Income $720,000
Vacancy/Loss(18%) $129,600
Rental Income $590,400
Rental Concessions [$3,240]
Other Income $26,138
Effective Gross Income $613,298
Operating Expenses(52%)- $318,915
Property taxes excluded- [$49,010]
Net Operating Income $343,393
Effective Capitalization Rate(12.5%)
Value $2,747,144
15. Comparing the income and sales comparison approaches and the rates in vacancy/loss,
operating expenses and capitalization of similar properties confirms that $2.7 Million
is an accurate and equitable reflection of the market value of West Village for the
1995 tax year.
CONCLUSIONS OF LAW
Based on the foregoing Findings of Fact and Discussion, I conclude the following as a matter
of law:
1. The Administrative Law Judge Division has jurisdiction of this matter pursuant to
S.C. Code Ann. § 12-60-2540(A) (Supp. 1995).
2. This matter is a contested case pursuant to S.C. Code Ann. §§ 12-60-2540 and 1-23-310 et seq. (Supp. 1995). As such, an Administrative Law Judge hears and decides
this matter de novo.
3. In S.C. Code Ann. § 12-37-930 (Supp. 1995), the Legislature set forth how real
property must be valued:
All real property shall be valued for taxation at its true value
in money which in all cases shall be held to be the price which the
property would bring following reasonable exposure to the market,
where both the seller and buyer are willing, are not acting under
compulsion, and are reasonably well informed as to the uses and
purposes of which it is adapted and for which it is capable of being
used.
4. The fair market value is the measure of true value for taxation purposes. Lindsey vs.
S.C. Tax Comm'n, 397 S.E. 2d 95 (1990).
5. The income capitalization approach is an accepted means for valuing commercial
property. S. C. Tax Comm'n v. South Carolina Tax Bd. of Review, 287 S.C. 414,
339 S.E.2d 131 (Ct. App. 1985). This approach has been specifically accepted as a
reliable method for valuing apartment complexes. See Property Assessment
Valuation, International Association of Assessing Officers, p. 204. "In the income
capitalization , the present value of the future benefits of property ownership is
measured." See, The Appraisal of Real Estate (American Institute of Real Estate
Appraisers 10th ed.) at 81. The purpose of the income approach is to ascertain the net
income an informed buyer believes the property will produce during its remaining
useful life. Id. However, the information used to determine the value of future benefits
under an income approach should be based upon the average earnings for a reasonable
period of time rather than the income for a single year. Somers v. City of Meriden,
174 A. 184 (Conn. 1934); 84 C.J.S. Taxation, § 411 (1954).
6. While not conclusive, market sales of comparable properties present probative
evidence of the fair market value of similar property. 84 C.J.S. Taxation §411 (1954).
7. A taxpayer contesting an assessment has the burden of showing that the valuation of
the taxing authority is incorrect. Ordinarily this is done by showing the actual value
of the property. Cloyd v. Mabry, 367 S.E.2d 171 (Ct. App. 1988); 84 C.J.S.
Taxation §410 (1954).
8. "The expense statement for any one year can seldom be accepted as typical. Most
expenses vary from year to year. Others, which are periodical rather than annual, may
not occur at all in a specific year. Accordingly, in projecting the probable future
expenses, it is necessary to analyze more than one year's experience and to confirm
the indicated conclusions by comparison with known figures for similar properties."
The Appraisal of Real Estate (American Institute of Real Estate Appraisers 10th ed.)
at 345 to 346.
9. "The appraisal of real property is predicated upon the assumption of competent
management; an assumption that might not be supported by historical operating
statements. This fact, plus additional complications due to non-typical entries or the
omission of items, may pose perplexing problems in the effort to reconstruct a typical
expense projection." S.C. Tax Commission Decision 93-102.
10. "Absolute accuracy with respect to valuation and complete equality and uniformity
are not practically attainable." Wasson v. Mayes, 252 S.C. 503, 167 S.E.2d 304
(1969). "[I]ntentional and systematic undervaluation by state officials of other taxable
property in the same class contravenes the constitutional right of one taxed upon the
full value of his property." Sunday Lake Iron Co. v. Wakefield Taxpayer, 247 U.S.
350 (1918). The burden of proving an intentional and systematic undervaluation rests
with the complaining party. Id.
ORDER
Based upon the Findings of Fact and Conclusions of Law, It is hereby:
ORDERED that the Respondent's property designated as PID Number is 406-00-00-047
shall be valued at $2.7 Million Million for the tax year 1995.
AND IT IS SO ORDERED.
__________________________________
Ralph King Anderson, III
Administrative Law Judge
Columbia, South Carolina
February 26, 1997
|