ORDERS:
ORDER
This is a contested case matter concerning the tax valuation for tax year 1993, of 21 parcels of
real property located on Kiawah Island and Johns Island in Charleston County encompassing most
of the "recreational amenities" of the Kiawah Resort. Charleston County Assessor
John Lindsey (hereinafter referred to as "Assessor") asserts that the subject parcels have a total
value of $44,572,100. The above-captioned Respondents claim the total value of the subject
parcels is actually $28,095,616. After a conference with the parties, the Charleston County
Board of Assessment Appeals valued the properties at $28,095,616. The Assessor timely filed
with the Administrative Law Judge Division (hereinafter referred to as "ALJD") a request for a
contested case hearing, and the matter was transmitted to the ALJD for disposition pursuant to
S.C. Code Ann. § 12-60-2540(A)(Supp.1995). A contested case hearing before the ALJD was
conducted on October 3 and 4, 1996, at the Charleston County Judicial Center. Upon review of
the relevant and probative evidence and applicable law, I find the total fair market value of the
subject parcels for tax year 1993 to be $32,841,975.
STATEMENT OF THE CASE
Respondents are the owners of twenty-one individual but related parcels of real property located
on Kiawah Island and Johns Island in Charleston County, which are generally described as
"recreational amenities" and non-residential development sites of the Kiawah Resort.(1) The
subject property includes three existing golf courses and related club house and maintenance
facilities, two tennis centers, a 150-room lodging, dining and conference facility, a town center
office and retail center, and vacant tracts for future hotel, commercial and residential
development.
All of the subject parcels were previously owned by Landmark Land Company of Carolina, Inc.
("Landmark"). The subject parcels were part of a transfer from Kiawah Resort Associates
("KRA") to Landmark Land Company of Carolina, Inc. ("Landmark") in March, 1989, for a gross
purchase price of $34,178,314. The gross price included additional real estate and certain
tangible and intangible personal property not involved in this matter.
Landmark filed for protection under Chapter 11 of the Federal Bankruptcy Law in October, 1991.
After protracted litigation, the Resolution Trust Corporation ("RTC") took control of Landmark
in the Fall of 1992. In addition to the Kiawah Resort, Landmark operated a number of high end
golf resorts throughout the United States. On July 14, 1993, in Dallas, Texas, the RTC held an
open outcry auction of all Landmark resorts, including the subject parcels. KSL Recreation
Corporation ("KSL") was the highest bidder for the subject parcels and certain included tangible
and intangible personal property, at a total cash price of $39,011,500. KSL assigned its rights to
purchase to Virginia Investment Trusts ("VIT"). VIT closed on the purchase of the Kiawah
Resort on October 8, 1993, and then assigned its rights to seven (7) corporations who are the
Respondents herein, which purchased the distinctive operations of the Kiawah Resort. For
example, Marsh Point Golf Company purchased Marsh Point Golf Course; Osprey Point Golf
Company purchased Osprey Point Golf Course, etc. . . .(2)
As part of county-wide reassessment in Charleston County in 1993, the Assessor originally valued
the subject parcels at a total value of $38,684,300, with each of the twenty-one (21) parcels
separately appraised and assessed by individual PID number. Respondents timely objected to the
reassessment valuation of all twenty-one parcels on the grounds that the reassessments were
excessive and inequitable, and claimed a total value of $28,097,300. The Assessor refused to
change his valuation in response to Respondents' objections, and upon a more detailed appraisal
review, asserted a total valuation of $43,486,400. Respondents timely appealed to the Charleston
County Board of Assessment Appeals ("BAA"), which conducted a conference on June 5, 1996.
The BAA ruled in favor of the Respondents, finding that the subject properties should be valued
as a "package" at a fair market value of $28,097,300. Following the decision of the BAA, the
Assessor timely requested a contested case hearing before the ALJD. The matter was transmitted
to this tribunal, and a hearing was conducted pursuant to the Administrative Procedures Act.
Below is a chart showing the subject parcels and the parties' proposed valuations:
PID# |
Property Description/Owner |
Assessor's
Valuation |
Owner's
Valuation |
203-00-00-060 |
Hope Plantation Tract A, 157.704
ac./Kiawah Real Estate Co. |
275,000 |
260,000 |
207-00-00-017 |
Marsh Point Golf Course, 123.653
ac./Marsh Point Golf Co. |
6,034,000 |
3,631,000 |
207-00-00-018 |
Turtle Point Golf Course, 133.271
ac./Turtle Point Golf Co. |
7,020,000 |
3,631,000 |
207-00-00-019 |
Osprey Point Golf Course, 134.138
ac./Osprey Point Golf Co. |
7,125,000 |
4,358,000 |
207-06-00-013 |
Marsh Point maint. parcel, 1.499
ac./Marsh Point Golf Co. |
76,000 |
301,000 |
207-06-00-232 |
Parcel D, Kiawah Inn Complex,
6.93 ac./Kiawah Island Inn Co. |
58,800 |
2,347,000 |
207-06-00-401 |
Kiawah Inn Dune & Lagoon
Lodges, 4.6 ac./Kiawah Island Inn
Co. |
272,700 |
1,245,000 |
207-06-00-402 |
West Beach Tennis Club, 5.483
ac./Kiawah Tennis Club, Inc. |
108,000 |
809,000 |
207-06-00-403 |
West Beach Tennis Parking, .714
ac./Kiawah Tennis Club, Inc. |
23,000 |
130,000 |
207-06-00-404 |
Support Buildings, 1.912
ac./Kiawah Island Inn Co. |
112,400 |
482,000 |
207-06-00-405 |
Club Conference Center, 1.701
ac./Kiawah Island Inn Co. |
100,400 |
374,000 |
207-06-00-406 |
Parcel F, Sparrow Rd., 0.38 & 0.59
ac./Kiawah Island Inn Co. |
1,000 |
7,300 |
207-06-00-407 |
Parcel E, Sparrow Rd. So. End,
5.35 ac./Kiawah Island Inn Co. |
314,400 |
824,000 |
209-01-00-121 |
Telephone office Building, 0.587
ac./Kiawah Island Inn Co. |
34,400 |
71,000 |
209-01-00-122 |
Laundry & Commissary Tract,
3.314 ac./Kiawah Island Inn Co. |
194,800 |
471,000 |
209-05-00-098 |
Warehouse Parcel, 2.088
ac./Kiawah Island Inn Co. |
122,800 |
103,000 |
209-06-00-092 |
Night Heron Park, 18.97 ac./Night
Heron Park Co. |
1,115,500 |
719,000 |
209-07-00-105 |
Town & Conference Centers,
10.507 ac./Kiawah Island Inn Co. |
617,900 |
2,601,000 |
209-07-00-124 |
Hotel Site, 51.069 ac./Kiawah Real
Estate Co. |
20,700,000 |
5,042,000 |
264-01-00-054 |
Turtle Point Maint. Parcel, 2.872
ac./Turtle Point Golf Co. |
105,000 |
210,000 |
264-05-00-002 |
East Beach Tennis Center, 8.479
ac./Kiawah Tennis Club, Inc. |
161,000 |
481,000 |
|
|
|
|
|
TOTAL |
|
|
$44,572,100 |
28,097,300 |
At the contested case hearing on October 3 and 4, 1996, the Assessor introduced two appraisals
and his expert witness's review of those appraisals in support of his valuation. The Assessor relied
primarily upon an in-depth appraisal (Petitioner's Exhibit A) prepared in 1991 by Cushman &
Wakefield of Georgia, Inc., on behalf of Oaktree Savings Bank, a subsidiary of Landmark, at a
time when the 21 subject properties were about to be sold. A second appraisal, done by
Charleston Appraisal Service, Inc. (Petitioner's Exhibit C) on February 2, 1993, for the Resolution
Trust Corporation as Conservator for Landmark, the bankrupt owner, included only one parcel of
vacant land on Johns Island.(3) The Assessor's expert concluded that the values of the 21 parcels
should be the same as those stated in the Cushman & Wakefield appraisal with an adjustment to
the Charleston Appraisal Services appraisal due to typographical errors. The largest single
component of the Cushman and Wakefield Appraisal was the value of $20,700,000 for the
51.069-acre hotel site, PID #209-07-00-124.
Conversely, Respondents base their estimation of value of the subject parcels upon the RTC
auction cash sale price, excluding the value of the tangible and intangible personal property
purchased in that transaction. The subject parcels and related personalty collectively sold in
October, 1993, for a total cash purchase price of $39,011,500. Respondents and the RTC
allocated $28,095,616 of the sale price to the purchase of the real estate, and the $10,915,884
balance to the purchase of non-real estate items, including tangible personal property such as
furniture, fixtures and equipment, and certain intangible personal property such as businesses
known as the Villa Rental Program and Sports Card Program and the right to use the name
"Kiawah Island Resort."
DISCUSSION OF ISSUES
Essential to determining the value of the subject parcels for tax year 1993, is the resolution of the
threshold issues of which valuation approach provides the most accurate measure of fair market
value and which evidence is most probative.
Respondents rely upon the RTC auction price as its main basis for valuation, supported by the
1989 purchase price of the subject parcels in the Landmark acquisition from KRA. While
Landmark's purchase of the subject parcels from KRA in March, 1989, for a residual price of
$26,052,914,(4) was made in an arm's length transaction and is entitled to some weight, the most
recent sale, the RTC auction, lacks the requisite elements of a fair market transaction negotiated
and consummated between a willing buyer and a willing seller.
The RTC sale was clearly not a market sale; it was a liquidation sale, occurring before a limited
audience, after limited market exposure time, with non-negotiable terms and conditions. It was an
absolute sale made on behalf of an unwilling seller. The buyers and seller were not typically
motivated and the seller was not acting in what it considered its best interests. There was not a
reasonable time allowed for exposure on the open market, and there were sales concessions made
by the RTC. An RTC auction is a forced sale from which a liquidation value may be derived for
the subject property, but not a fair market value as developed from actual market conditions. The
fair market value of property is not relevant to the adequacy of the price received for the property
at foreclosure. See BFP v. Resolution Trust Corporation, 511 U.S. ___, 128 L.Ed. 2d 556, 114
S.Ct. 1757 (1994); See also12 U.S.C. § 1441a. (Supp. 1995). The conception of a forced, or
compulsive sale includes force or compulsion as a result of legal process. Hickey v. United
States, 208 F.2d 269 (1953). A forced sale is one which has no probative value, and therefore
must be excluded from evidence. Id., See also United States v. 79.95-acres of land, etc., 459 F.2d
185 (1972).
On the other hand, the Assessor relies primarily upon the Cushman and Wakefield appraisal,
which was prepared for a subsidiary of Landmark in 1991, when the sale of the resort was being
considered by Landmark. An assessor's valuation is presumed correct, and the burden is on the
property owner to disprove the assessor's determination. 84 C.J.S. Taxation § 410. In this case,
the Respondents have the burden of showing that the valuation of the taxing authority is incorrect.
Ordinarily this is done by showing the actual value of the property. Cloyd v. Mabry, 367 S.E.2d
171 (Ct.App. 1988). The most accurate and persuasive evidence presented of the value of the
subject parcels are the 1989 KRA to Landmark sale and the Cushman and Wakefield appraisal.
Respondents submit that the twenty-one parcels should be valued as a package. The recreational
amenities of Kiawah may be related to one another, but because the parcels are owned by seven
separate entities, have distinct uses, and are not contiguous, however, it is essential that each
parcel be appraised and assessed individually.
Hotel Site
The single, most controversial valuation of the twenty-one individual tracts appraised is for the
51.069-acre undeveloped "hotel site." The hotel site is centrally located on Kiawah Island with
approximately 1702 linear feet of frontage on the Atlantic Ocean. While the parties agree that the
site's highest and best use is as a hotel site, the valuations for the hotel site range from $7,500,000
by Respondents, to $20,700,000 by the Assessor.
The Assessor adopts the Cushman & Wakefield appraisal of the hotel site in toto. Cushman &
Wakefield base its valuation upon a highest and best use of the site as a two-phase "first class"
convention hotel complex, eventually resulting in the construction and operation of a 1,000-room
complex. The appraisal was based upon the issuance of a zoning permit to Landmark on June 25,
1990, for a 1,000-room hotel. A zoning permit is merely governmental verification that a specific
parcel is zoned for a certain use under an existing zoning plan adopted by local ordinance.
Issuance of such a permit is not predicated upon the viability or financial feasibility of the
proposed project. It is proof only that the zoning classification of the property would allow for
the construction and operation of a 1,000-room hotel. Besides the application for and issuance of
the license to Landmark, there is no further evidence that the site is suitable for a 1,000-room
hotel. The permit was issued over six years ago to a previous owner, which ultimately declared
bankruptcy.
Respondents' witnesses, Prem Devadas, Manager of Kiawah Island Resort, and real estate
appraisal expert, Robert Ragin, testified that development of a 1,000-room convention hotel
would be neither feasible nor profitable for the site in question. There are no present plans to
build a hotel on the site, but from his analysis and review of market research, Devadas testified
that a hotel of approximately 250-300 rooms is the most feasible project size to maintain
necessary occupancy rates and realize a profit. Even the Cushman & Wakefield report questions
the viability of a 1,000-room hotel, stating on page 145 of its report (Petitioner's Exhibit #1) the
following:
In our opinion, an 800 room hotel is out of scale for Kiawah and this relatively rural section
of South Carolina. . ... Even a more typical resort hotel of 500 rooms would take an
estimated two to three years to plan, finance and construct. A second phase (hotel) would
not be opened until the original phase reaches stabilization, a period estimated at an
additional three years for a total of five or six years from now before a second hotel would
need to be opened.
Despite its stated skepticism that a large-scale resort hotel on Kiawah is feasible, Cushman &
Wakefield forecast an immediate sale of one-half the site for development of a 500-room hotel
and the sale and development of the second half for an additional 500 rooms three years later.
That conclusion ignores the results of Cushman & Wakefield's own survey of large resort hotels
built in the Southeastern United States from 1986 to 1991 (pp. 143-144). That survey indicates
that the average size of the seven developments cited is approximately 283 rooms. The only
500-room resort hotel built in the area during that five-year period was at Disney World in
Orlando, Florida; and as Cushman & Wakefield put it, "Disney World is one of the world's largest
tourist attractions, [sic] this hotel market cannot be compared to the mostly lightly developed
southeastern coastal areas." Id., at p. 144.
The Cushman & Wakefield land value estimate for the hotel site is based upon a $25,000 per hotel
room formula, which is reasonable and supported by the evidence. Using the Cushman &
Wakefield formula proposed by the Assessor, but with Respondents' projection of 300 rooms for
the hotel instead of 1,000 rooms, the calculation is:
300 rooms x $25,000 = $7,500,000.
Respondents thus assert that the value of the entire 51-acre tract is $7,500,000. I disagree. The
most suitable location of a resort hotel is on the seaward portion of the tract, along the 1702 feet
(approximately 8 acres) of beach frontage. At most, as Cushman & Wakefield suggest, only half
of the 51 acres is necessary for the development of a single hotel.
The value of the remaining landward portion of the 51-acre tract must be calculated in another
manner. It is adjacent to the 10.507-acre tract containing the town and conference center (PID
#209-07-00-105). The most proximate undeveloped subject parcel to the hotel site is Night
Heron Park (PID #209-06-00-092), an 18.97-acre wooded and grassy park used by Kiawah
residents and guests. Using the land values for each of those parcels contained in the Assessor's
review of the Cushman & Wakefield appraisal (Petitioner's Exhibit B), the per acre value of those
tracts are $58,808 and $58,782, respectively, for an average of $58,795. Adopting that per acre
value, the 25-acre portion of the hotel site not needed for construction of a hotel is valued at
$1,469,875. Together with the $7,500,000 figure for the future site of a 300-room hotel, the total
value of the 51-acre tract is estimated at $8,969,875.
Conclusion
The twenty-one subject parcels are owned by seven separate entities, have distinct uses, and are
not contiguous. Therefore, while the recreational amenities of Kiawah are unquestionably
interconnected in terms of purpose and value, they must be appraised and assessed as individual
tracts. Based upon the Cushman & Wakefield appraisal, modified by the hotel site valuation as set
forth above, and the Charleston Appraisal Service appraisal of the Johns Island tract, the total
value of the subject parcels for tax year 1993 is $32,841,975. That valuation is consistent with the
$26,052,914 purchase price Landmark paid to KRA in March, 1989, for the subject parcels.
FINDINGS OF FACT
I find by a preponderance of the evidence the following facts:
Background and Procedural History
1. Respondents are the owners of 21 parcels of property, all located on Kiawah Island and Johns
Island in Charleston County, which are generally described as the "recreational amenities" and
non-residential development sites on Kiawah Island, including three existing golf courses and
related club house and maintenance facilities, two tennis centers, a 150-room lodging, dining and
conference facility, a town center office and retail center, and vacant tracts for future hotel,
commercial and residential development, as follows:
PID# |
Property Description |
Owner |
203-00-00-060 |
Hope Plantation Tract A,
157.704 ac. |
Kiawah Real Estate Co. |
207-00-00-017 |
Marsh Point Golf Course,
123.653 ac. |
Marsh Point Golf Co. |
207-00-00-018 |
Turtle Point Golf Course,
133.271 ac. |
Turtle Point Golf Co. |
207-00-00-019 |
Osprey Point Golf Course,
134.138 ac. |
Osprey Point Golf Co. |
207-06-00-013 |
Marsh Point maint. parcel,
1.499 ac. |
Marsh Point Golf Co. |
207-06-00-232 |
Parcel D, Kiawah Inn
Complex, 6.93 ac. |
Kiawah Island Inn Co. |
207-06-00-401 |
Kiawah Inn Dune & Lagoon
Lodges, 4.6 ac. |
Kiawah Island Inn Co. |
207-06-00-402 |
West Beach Tennis Club,
5.483 ac. |
Kiawah Tennis Club, Inc. |
207-06-00-403 |
West Beach Tennis Parking,
.714 ac. |
Kiawah Tennis Club, Inc. |
207-06-00-404 |
Support Buildings, 1.912 ac. |
Kiawah Island Inn Co. |
207-06-00-405 |
Club Conference Center,
1.701 ac. |
Kiawah Island Inn Co. |
207-06-00-406 |
Parcel F, Sparrow Rd., 0.38
& 0.59 ac. |
Kiawah Island Inn Co. |
207-06-00-407 |
Parcel E, Sparrow Rd. So.
End, 5.35 ac. |
Kiawah Island Inn Co. |
209-01-00-121 |
Telephone office Building,
0.587 ac. |
Kiawah Island Inn Co. |
209-01-00-122 |
Laundry & Commissary
Tract, 3.314 ac. |
Kiawah Island Inn Co. |
209-05-00-098 |
Warehouse Parcel, 2.088 ac. |
Kiawah Island Inn Co. |
209-06-00-092 |
Night Heron Park, 18.97 ac. |
Night Heron Park Co. |
209-07-00-105 |
Town & Conference Centers,
10.507 ac. |
Kiawah Island Inn Co. |
209-07-00-124 |
Hotel Site, 51.069 ac. |
Kiawah Real Estate Co. |
264-01-00-054 |
Turtle Point Maint. Parcel,
2.872 ac. |
Turtle Point Golf Co. |
264-05-00-002 |
East Beach Tennis Center,
8.479 ac. |
Kiawah Tennis Club, Inc. |
2. The subject parcels were part of a transfer from Kiawah Resort Associates ("KRA") to
Landmark Land Company of Carolina, Inc. ("Landmark") in March, 1989, for a gross purchase
price of $34,178,314. The gross price included certain real estate as well as certain tangible and
intangible personal property not involved in this contested case.
3. Included in the gross purchase price of $34,178,314 paid by Landmark to KRA was real estate
conveyed by four (4) deeds as follows:
i. Deed dated March 31, 1989, recorded in the RMC Office for Charleston County in Book
C-183, at pages 290-432, for a purchase price of $30,442,914.
ii. Deed dated March 31, 1989, recorded in the RMC Office for Charleston County in Book
C-183, at pages 433 through 464, for a purchase price of $110,000. This deed was for the
219.92-acre links course tract now known as the "Ocean Course," which tract is not part of
the subject property.
iii. Deed dated March 31, 1989, recorded in the RMC Office for Charleston County in
Book C-183 at pages 465 to 469, for a purchase price of $2,735,400. This Deed was for a
51.854-acre tract on the east end of Seabrook Island, which tract is not part of the subject
property.
iv. Deed dated March 16, 1989, recorded in the RMC Office for Charleston County in
Book U-182 at pages 359-366, for a purchase price of $890,000. This Deed was for a
portion of the "Turtle Point Golf Course."
4. Included in the property conveyed for a purchase price of $30,442,914 set forth above was a
9.739-acre tract on Bohicket Road, bearing PID #215-00-00-087, which had an estimated value
on March 31, 1989 of $50,000, and is not part of the subject property.
5. Based upon an appraisal prepared by Cushman and Wakefield, the reasonable business value of
the transfer from KRA to Landmark was $3,440,000, and the reasonable value of the furniture,
fixtures and equipment was $1,790,000, for a total of $5,230,000.
6. By subtracting the total values attributed by Cushman and Wakefield to the business value and
furniture, fixtures and equipment ($5,230,000) from the total purchase price of $34,178,314
which Landmark paid to KRA in March, 1989, the total price paid for all of the real estate
conveyed by KRA to Landmark in March, 1989 was $28,948,314.
7. The price of the subject property transferred in March, 1989, included the purchase of the
following parcels which are not involved in the present matter:
v. Ocean Course land value $ 110,000
vi. East end of Seabrook acreage 2,735,400
vii. Bohicket Road acreage 50,000
Total $2,895,400
8. Subtracting the deductions for real estate not part of the subject property, Landmark paid
KRA a residual price of $26,052,914 for the subject parcels.
9. Landmark filed for protection under Chapter 11 of the Federal Bankruptcy Law in October,
1991. After protracted litigation, the Resolution Trust Corporation ("RTC") took control of
Landmark in the Fall of 1992.
10. All properties owned by Landmark at the time of bankruptcy, including the subject parcels,
were auctioned at an RTC auction on July 14, 1993.
11. The RTC auction was held in Dallas, Texas, and was attended by approximately 30 bidders.
Five resorts other than those that are the subject of this tax appeal were also auctioned at the
same time.
12. The high bid at the RTC auction for the subject properties was $45,100,000, with a cash
purchase price of $39,011,500 paid by Virginia Investment Trusts (VIT), the successful bidder.
The purchase price also included certain tangible and intangible personal property.
13. Of the $39,011,500 cash purchase price paid by VIT, VIT and the RTC attributed
$10,915,884, to personal property, leaving a residual total purchase price of the subject real
properties of $28,095,616.
14. During the process of county-wide reassessment for tax year 1993, the Assessor appraised
the twenty-one subject parcels at a total value of $38,684,300.
15. Respondents timely objected to the reassessment valuations on the grounds that the
reassessments were excessive and inequitable, claiming a total value of $28,097,300.
16. The Assessor refused to change his valuation in response to Respondents' objections, and
upon a more detailed appraisal review using the County's CAMA (Computer Assisted Mass
Appraisal) system, asserted a total valuation of $43,486,400.
17. Respondents timely appealed to the Charleston County Board of Assessment Appeals
("BAA"), which conducted a conference on June 5, 1996. The BAA ruled in favor of the
Respondents, finding that the subject properties should be valued as a "package" at fair market
value of $28,097,300, consistent with the RTC auction price and personalty allocation.
18. Following the decision of the BAA, the Assessor timely requested a contested case hearing
before the ALJD. The matter was transmitted to this tribunal and a hearing conducted pursuant
to the Administrative Procedures Act, with notice timely given to all parties.
Respondents' Valuation: RTC Auction Price
19. Respondents contend the fair market value of the properties as of December 31, 1992, is
$28,095,616, the consideration paid for the subject real properties in the conveyance by the RTC
to VIT, and by VIT to the named Respondents.
20. Landmark declared bankruptcy in an effort to prevent the sale of its real estate assets and was
not a willing seller. Landmark's assets were sold under compulsion, at a public auction made
under a Court Order.
21. The RTC distributed information packages to interested buyers in March of 1993 for a sale to
be held in July of 1993, after a 3-4 month marketing period.
22. The RTC sale was a liquidation sale, occurring before a limited audience, after limited market
exposure time, with non-negotiable terms and conditions.
23. The RTC auction sale price of the subject parcels represents the liquidation value or
disposition value of the properties, which are not equivalent to market value.
24. The RTC auction price is not a reliable indicator of the fair market value of the subject
parcels.
Assessor's Valuation: Cushman & Wakefield Appraisal
25. At the contested case hearing, the Assessor asserted a total value of the subject properties for
tax year 1993 of $44,572,100, based upon a review of two previous appraisals prepared by
disinterested parties in accordance with Uniform Standards of Professional Appraisal Practice.
26. The Assessor's review (Petitioner's Exhibits B and D) consisted of two written reviews of
two existing appraisals: a Cushman-Wakefield Appraisal (Petitioner's Exhibit A) done in 1991 by
Cushman & Wakefield of Georgia, Inc., on behalf of Oaktree Savings Bank, at a time when the 21
subject properties were about to be sold; and a second appraisal done by Charleston Appraisal
Service, Inc. (Petitioner's Exhibit C) on February 2, 1993, for the RTC as Conservator for
Landmark, which included only one parcel of vacant land on Johns Island.
27. All of the properties which are the subject of this contested case were included in the
Cushman & Wakefield appraisal (Exhibit A).
28. The Assessor relied upon the Cushman & Wakefield appraisal for twenty of the twenty-one
subject parcels, using the Charleston Appraisal Service appraisal to value the 160-acre tract on
Johns Island (PID#203-00-00-060), as the Charleston Appraisal Service appraisal used
comparables that were closer to the Assessor's revaluation date.
29. In both appraisals, except as specifically noted below in regard to the hotel site: (1)
acceptable approaches to value in the valuation process were either used or considered; (2) the
appraisers were aware of, understood and correctly employed recognizable appraisal methods and
techniques; (3) the identification of the properties was adequate; (4) the use to be made of the
appraisal was considered; (5) the extent of the data collection process was noted; (6) the effects
of easements on the properties were considered; (7) the reviewed appraisals properly considered
the land use restrictions, and other restrictions, on the subject properties and considered these
restrictions when determining the value of the properties; (8) the appraisers properly reconciled
data; and (9) the appraisals correctly separated real estate, FF&E and intangible values.
30. Excepting the valuation of the hotel site and the valuation of the 160-acre tract on Johns
Island, the Cushman & Wakefield appraisal provides the most reliable indicator of the fair market
value of the subject properties.
31. The Charleston Appraisal Service appraisal of the 160-acre tract on Johns Island is the most
reliable indicator of fair market value of that tract.
Hotel Site
32. PID #209-07-00-124, known as the "hotel site" is a 51.069-acre undeveloped tract centrally
located on Kiawah Island with approximately 1702 linear feet of frontage on the Atlantic Ocean.
33. The hotel site is zoned for construction and operation of a resort hotel of up to 1,000 rooms.
34. The Cushman & Wakefield report states skepticism that a large scale resort hotel on Kiawah
is feasible, questioning the viability of a 1,000-room hotel, but nonetheless forecasts an immediate
sale of one-half the site for development of a 500-room hotel and the sale and development of the
second half for an additional 500 rooms three years later.
35. Cushman & Wakefield's conclusion that a two-phase 1,000-room convention hotel should be
built on the hotel site and the resulting valuation based upon that premise, ignores the results of
Cushman & Wakefield's own survey and analysis of large resort hotels built in the Southeastern
United States from 1986 to 1991.
36. Cushman & Wakefield's survey indicates that the average size of the seven resort hotel
developments cited is approximately 283 rooms, with the only 500-room resort hotel built in the
area during that five-year period at Disney World in Orlando, Florida.
37. Development of a 1,000-room convention hotel would be neither feasible nor profitable for
PID #209-07-00-124.
38. The current owner has no present plans to build a hotel on the site.
39. The most feasible project size to maintain necessary occupancy rates and realize a profit is a
hotel of approximately 250-300 rooms.
40. The highest and best use of the 51-acre hotel site is as a beachfront resort hotel with
approximately 300 guest rooms.
41. The most suitable location of a resort hotel is on the seaward portion of the tract, along the
1702 feet (approximately 8 acres) of beach frontage. At most, as Cushman & Wakefield suggest,
only half of the 51 acres is necessary for the development of a hotel.
42. The Cushman & Wakefield land value estimate for the hotel site is based upon a $25,000 per
hotel room formula, which is reasonable and supported by the evidence.
43. Using the Cushman & Wakefield formula proposed by the Assessor, but with Respondents'
projection of 300 rooms for the hotel instead of 1,000 rooms, the value calculation is:
300 rooms x $25,000 = $7,500,000
44. The value of the remaining landward half of the hotel site tract must be calculated on a per
acre basis relative to comparable parcels proximately located to the hotel tract.
45. The 10.507-acre tract containing the town and conference center (PID #209-07-00-105) is
the most proximate subject parcel to the hotel site.
46. The most proximate undeveloped subject parcel to the hotel site is Night Heron Park (PID
#209-06-00-092), an 18.97-acre wooded and grassy park used by Kiawah residents and guests.
47. The average per acre land value of the town and conference center (PID #209-07-00-105)
and Night Heron Park (PID #209-06-00-092) properties, using the land values contained in the
Assessor's review of the Cushman & Wakefield appraisal (Petitioner's Exhibit B) for those tracts,
is $58,795.
48. Adopting a $58,795 value per acre, the 25-acre portion of the hotel site not needed for
construction of a hotel is valued at $1,469,875.
49. Adding $1,469,875 together with the $7,500,000 figure for the future site of a 300-room
hotel, the total value of the 51-acre tract is $8,969,875.
Court's Valuation
50. Based upon the Cushman & Wakefield appraisal, modified by the hotel site valuation as set
forth above, and the Charleston Appraisal Service appraisal of the Johns Island tract, the total
value of the subject parcels for tax year 1993 is $32,841,975.
51. A valuation of the subject parcels for tax year 1993 at $32,841,975, is consistent with the
$26,052,914 purchase price Landmark paid to KRA in March, 1989, for the subject parcels.
52. The subject parcels, as the recreational amenities of Kiawah, are patently related to one
another in purpose and value, but because the parcels are owned by seven separate entities, have
distinct uses, and are not contiguous, each parcel must be appraised and assessed individually.
CONCLUSIONS OF LAW
Based on the foregoing Findings of Fact and Discussion, I conclude the following as a matter of
law:
1. The ALJD has personal and subject matter jurisdiction in this matter.
2. S.C. Code Ann. §12-60-2540 (Supp. 1995) authorizes the South Carolina Administrative Law
Judge Division to hear contested cases in property tax assessment matters pursuant to Chapter 23
of Title I, as amended.
3. The proper measure of value for taxation purposes is the fair market value. Lindsey v. S.C.
Tax Commission, 397 S.E.2d 95 (1990), 84 C.J.S. Taxation § 411.
4. Fair market value is defined in S.C. Code §12-37-930 as:
...the price which the property would bring following reasonable exposure to the market,
where both the seller and the buyer are willing, are not under compulsion, and are
reasonably well informed of the uses and purposes for which it is adapted and for which it is
capable of being used.
5. An Assessor's valuation is presumed correct, and the burden is on the property owner to
disprove the Assessor's determination. 84 C.J.S. Taxation § 410.
6. In this case, Respondents have the burden of showing that the valuation of the taxing authority
is incorrect. Ordinarily this is done by showing the actual value of the property. Cloyd v. Mabry,
367 S.E.2d 171 (Ct.App. 1988).
7. In estimating the value of land, all of its elements or incidents which affect market value or
would influence the mind of a purchaser should be considered, such as location, quality,
condition, and use. 1969-70 Op. S.C. Att'y. Gen., No. 3045 at 337; See also 84 C.J.S. Taxation§
410 at 784; § 411 at 794 (1954).
8. A property's highest and best use must be considered in calculating the property's value.
"Highest and best use" may be defined as:
The reasonably probable and legal use of vacant land or improved property, which is
physically possible, appropriately supported, financially feasible, and that results in the
highest value.
The Appraisal of Real Estate, Appraisal Institute, p. 45 (Tenth Edition, 1992).
9. To determine a fair market price for the subject property, comparisons of the sale price of
other properties of the same character may be utilized. SeeCloyd v. Mabry, 295 S.C. 86, 367
S.E.2d 172 (Ct. App. 1988); 84 C.J.S. Taxation §§ 410- 411 at 785, 797 (1954).
10. The conception of a forced, or compulsive sale includes force or compulsion as a result of
legal process. Hickey v. United States, 208 F.2d 269 (1953). A forced sale is one which has no
probative value, and therefore must be excluded from evidence. Id., See also United States v.
79.95-acres of land, etc., 459 F.2d 185 (1972) (foreclosure sale is not an arm's length transaction,
involving a willing buyer and a willing seller, and the amount of money one has paid in acquisition
of property by foreclosure is not evidence of fair market value of the property, and is not
relevant).
11. An RTC auction is a forced sale from which a liquidation value may be derived for the subject
property but not a fair market value as developed from actual market conditions. The fair market
value of property is not necessarily related to the adequacy of the price received for the property
at foreclosure. See BFP v. Resolution Trust Corporation, 511 U.S. ___, 128 L.Ed.2d 556, 114
S.Ct. 1757 (1994); See also 12 U.S.C. § 1441a. (Cum. Supp. 1995).Accordingly, the RTC
auction sale price of the subject parcels is not probative of the fair market value of the parcels.
12. If there are no comparable sales or recent sales to form a basis of comparison, fair market
value may be determined by the testimony of persons acquainted with the property who have
knowledge and experience qualifying them to form intelligent judgment as to the proper valuation
of the property. See Appeal of Hart, 199 A. 225, 131 Pa. Super. 104 (1938).
13. "Appraisal is, of course, not an exact science and the precise weight to be given to any factor
is necessarily a matter of judgment, for the court, in the light of the circumstances reflected by the
evidence in the individual case." Santee Oil Co., Inc. v. Cox, 265 S.C. 270, 217 S.E.2d 789
(1975).
14. Where an expert's testimony is based upon facts sufficient to form the basis for an opinion,
the trier of fact determines its probative weight. Berkeley Elec. Coop. v. S.C. Public Serv.
Comm'n, 304 S.C. 15, 402 S.E.2d 674 (1991); Smoak v. Liebherr-Am., Inc., 281 S.C. 420, 422,
315 S.E.2d 116, 118 (1984).
15. A trier of fact is not compelled to accept an expert's testimony, but may give it the weight and
credibility he determines it deserves and may accept the testimony of one expert over another.
Florence County Dep't of Social Serv. v. Ward, 310 S.C. 69, 425 S.E.2d 61 (1992); Greyhound
Lines v. S.C. Public Serv. Comm'n, 274 S.C. 161, 262 S.E.2d 18 (1980); S.C. Cable Tel. Assn.
v. Southern Bell Tel. and Tel. Co., 308 S.C. 216, 417 S.E.2d 586 (1992).
16. Faced with divergent testimony from two experts concerning property valuation, the fact
finder may adopt a valuation not proposed by either expert, so long as the court's calculation is
reasonable in light of the evidence and sufficient to show that the result reached is not opposed to
the clear weight and preponderance of the evidence. Santee Oil Co., Inc. v. Cox, 265 S.C. 270,
217 S.E.2d 789 (1975); McDuffie v. O'Neal, (S.C. Court of Appeals Opinion No. 2553; filed
August 12, 1996).
17. The total value of the subject parcels for tax year 1993 is $32,841,975, individually valued as
set forth below.
18. Any issues raised in the proceedings or hearing of this case, but not addressed in this Order,
are deemed denied. ALJD Rule 20(B).
ORDER
Based upon the foregoing Findings of Fact, Discussion, and Conclusions of Law, the Assessor
shall value the Respondents' properties for ad valorem tax purposes for tax year 1993 as follows:
PID# |
VALUATION FOR 1993 TAXES |
203-00-00-060 |
$ 275,000 |
207-00-00-017 |
6,034,000 |
207-00-00-018 |
7,020,000 |
207-00-00-019 |
7,125,000 |
207-06-00-013 |
76,000 |
207-06-00-232 |
58,800 |
207-06-00-401 |
272,700 |
207-06-00-402 |
108,000 |
207-06-00-403 |
23,000 |
207-06-00-404 |
112,400 |
207-06-00-405 |
100,400 |
207-06-00-406 |
1,000 |
207-06-00-407 |
314,400 |
209-01-00-121 |
34,400 |
209-01-00-122 |
194,800 |
209-05-00-098 |
122,800 |
209-06-00-092 |
1,115,500 |
209-07-00-105 |
617,900 |
209-07-00-124 |
8,969,875 |
264-01-00-054 |
105,000 |
264-05-00-002 |
161,000 |
TOTAL |
$32,841,975 |
AND IT IS SO ORDERED.
_____________________________
STEPHEN P. BATES
ADMINISTRATIVE LAW JUDGE
December 11, 1996
Columbia, South Carolina
_______________
Fn.1. Shown on the Charleston County tax maps as PID #93/203-00-00-060; #207-00-00-017
through 019; #207-06-00-013, -232 and -401-407; #209-01-00-121 and -122; #209-05-00-098;
#209-06-00-092; #209-07-00-105 and -124; #264-01-00-054; #264-05-00-002.
Fn.2. At the hearing, counsel for Respondents pointed out that two (2) named Respondents in the
present matter, Landmark Land Company and Virginia Investment Trusts, were not appropriate
parties respondent, since they were not owners of any of the real property in question. Counsel
for the Assessor stipulated to a dismissal of those Respondents and the case caption was amended
accordingly.
Fn.3. All of the properties which are the subject of the lawsuit were included in the Cushman &
Wakefield appraisal (Exhibit A); however, the Assessor used the Charleston Appraisal Service
appraisal (Exhibit C) to value the 160-acre tract on Johns Island, as the Charleston Appraisal
Service appraisal used comparables that were closer to the Assessor's revaluation date. The
Cushman & Wakefield comparables were two to three years older than the Charleston Appraisal
comparables.
Fn.4. That figure is equal to the gross purchase price of $34,178,314, less the cost of the real
estate conveyed which is not the subject of this case [$2,895,400], and the tangible and intangible
personal property conveyed, as valued by Cushman & Wakefield [$5,230,000]. |